| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1190 Nix Rd, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $3,325,000 |
| Price Change | -$75,000 |
| Tax Assessed Value | $1,992,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 7.0 |
| Living Area | 8,951.0 |
| Lot Area | 4.46 |
| Lot Area Unit | ACRES |
| Year Built | 2001 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -22.5% |
| Monthly Rent | $7,524 |
| Net Operating Income | $6,526 |
| Cap Rate | 2.4% |
| Monthly Cash Flow | -$12,454 |
| Gross Rent Multiplier | 36.8 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $16,708 |
| Tax | $2,272 |
| HOA Fees | $0 |
| Insurance | $998 |
| Total Payment | $19,978 |