| Property Detail Name | Property Detail Value |
|---|---|
| Address | 12 Cross Street #201, Concord, NH 03303 |
| Property Type | Townhouse |
| Price | $314,900 |
| Price Change | -$5,000 |
| Tax Assessed Value | $254,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 2.0 |
| Living Area | 1,385.0 |
| Lot Area | 0.5600091827364555 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 2.6% |
| Total ROI | 10.9% |
| Monthly Rent | $2,627 |
| Net Operating Income | $2,272 |
| Cap Rate | 8.7% |
| Monthly Cash Flow | $135 |
| Gross Rent Multiplier | 10.0 |
| Debt Service Coverage Ratio | 1.4 |
| Principal and Interest | $1,591 |
| Tax | $546 |
| HOA Fees | $250 |
| Insurance | $105 |
| Total Payment | $2,492 |