| Property Detail Name | Property Detail Value |
|---|---|
| Address | 12 S Bow Road, Bow, NH 03304 |
| Property Type | Single Family |
| Price | $1,400,000 |
| Price Change | $0 |
| Tax Assessed Value | $913,679 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 4.0 |
| Living Area | 3,395.0 |
| Lot Area | 23.01 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.7% |
| Total ROI | -12.1% |
| Monthly Rent | $5,115 |
| Net Operating Income | $4,648 |
| Cap Rate | 4.0% |
| Monthly Cash Flow | -$4,587 |
| Gross Rent Multiplier | 22.8 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $6,896 |
| Tax | $2,339 |
| HOA Fees | $0 |
| Insurance | $467 |
| Total Payment | $9,702 |