| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1202 Basswood Ave, Carlsbad, CA 92008 |
| Property Type | Single Family |
| Price | $1,899,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,644,872 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 4.0 |
| Living Area | 3,088.0 |
| Lot Area | 0.33287419651056016 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -21.6% |
| Total ROI | -14.9% |
| Monthly Rent | $4,931 |
| Net Operating Income | $4,298 |
| Cap Rate | 2.7% |
| Monthly Cash Flow | -$6,851 |
| Gross Rent Multiplier | 32.1 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $9,108 |
| Tax | $2,041 |
| HOA Fees | $0 |
| Insurance | $633 |
| Total Payment | $11,782 |