| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1204 Birchcrest Ave, Brea, CA 92821 |
| Property Type | Single Family |
| Price | $1,325,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $540,441 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 3.0 |
| Living Area | 2,752.0 |
| Lot Area | 8901.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.4% |
| Total ROI | -6.6% |
| Monthly Rent | $5,260 |
| Net Operating Income | $4,818 |
| Cap Rate | 4.4% |
| Monthly Cash Flow | -$2,949 |
| Gross Rent Multiplier | 21.0 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $6,444 |
| Tax | $1,323 |
| HOA Fees | $0 |
| Insurance | $442 |
| Total Payment | $8,209 |