| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1209 Citrus Pl, Costa Mesa, CA 92626 |
| Property Type | Single Family |
| Price | $1,250,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $663,189 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 3.0 |
| Living Area | 1,725.0 |
| Lot Area | 3640.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.5% |
| Total ROI | -3.7% |
| Monthly Rent | $5,684 |
| Net Operating Income | $5,147 |
| Cap Rate | 4.9% |
| Monthly Cash Flow | -$2,180 |
| Gross Rent Multiplier | 18.3 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $6,079 |
| Tax | $1,248 |
| HOA Fees | $120 |
| Insurance | $417 |
| Total Payment | $7,864 |