| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1209 N Charles St Unit 319, Baltimore, MD 21201 |
| Property Type | Condo |
| Price | $294,500 |
| Price Change | $0 |
| Tax Assessed Value | $263,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 2.0 |
| Living Area | 1,367.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 2.1% |
| Total ROI | 10.2% |
| Monthly Rent | $2,588 |
| Net Operating Income | $1,861 |
| Cap Rate | 7.6% |
| Monthly Cash Flow | $102 |
| Gross Rent Multiplier | 9.5 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $1,514 |
| Tax | $245 |
| HOA Fees | $642 |
| Insurance | $85 |
| Total Payment | $2,486 |