| Property Detail Name | Property Detail Value |
|---|---|
| Address | 121 Arkansas St, San Francisco, CA 94107 |
| Property Type | Multi Family |
| Price | $1,800,000 |
| Price Change | $0 |
| Tax Assessed Value | $265,773 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 7 |
| Bathrooms | 4.0 |
| Living Area | 2,350.0 |
| Lot Area | 2500.344 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -17.7% |
| Total ROI | -10.5% |
| Monthly Rent | $6,149 |
| Net Operating Income | $5,549 |
| Cap Rate | 3.7% |
| Monthly Cash Flow | -$5,308 |
| Gross Rent Multiplier | 24.4 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $9,102 |
| Tax | $1,755 |
| HOA Fees | $0 |
| Insurance | $600 |
| Total Payment | $11,457 |