| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1218 Jackson Mill Dr, Hixson, TN 37343 |
| Property Type | Townhouse |
| Price | $395,000 |
| Price Change | $0 |
| Tax Assessed Value | $251,700 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,750.0 |
| Lot Area | 0.0 |
| Lot Area Unit | SQFT |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.3% |
| Monthly Rent | $2,010 |
| Net Operating Income | $1,798 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$480 |
| Gross Rent Multiplier | 16.4 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,077 |
| Tax | $201 |
| HOA Fees | $80 |
| Insurance | $132 |
| Total Payment | $2,490 |