| Property Detail Name | Property Detail Value |
|---|---|
| Address | 12200 Montecito Rd APT L208, Seal Beach, CA 90740 |
| Property Type | Condo |
| Price | $628,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 2.0 |
| Living Area | 1,234.0 |
| Lot Area | 9.2406 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.6% |
| Total ROI | 4.8% |
| Monthly Rent | $4,177 |
| Net Operating Income | $3,473 |
| Cap Rate | 6.6% |
| Monthly Cash Flow | -$373 |
| Gross Rent Multiplier | 12.5 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $3,219 |
| Tax | $627 |
| HOA Fees | $495 |
| Insurance | $209 |
| Total Payment | $4,550 |