| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1227 E 1st St APT 2F, Long Beach, CA 90802 |
| Property Type | Condo |
| Price | $615,000 |
| Price Change | $0 |
| Tax Assessed Value | $559,885 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 2.0 |
| Living Area | 1,090.0 |
| Lot Area | 7491.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.3% |
| Total ROI | -2.9% |
| Monthly Rent | $3,171 |
| Net Operating Income | $2,720 |
| Cap Rate | 5.3% |
| Monthly Cash Flow | -$1,156 |
| Gross Rent Multiplier | 16.2 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,152 |
| Tax | $724 |
| HOA Fees | $246 |
| Insurance | $205 |
| Total Payment | $4,327 |