| Property Detail Name | Property Detail Value |
|---|---|
| Address | 12327 Dunrobin Ave, Downey, CA 90242 |
| Property Type | Single Family |
| Price | $950,000 |
| Price Change | $0 |
| Tax Assessed Value | $419,182 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 2.0 |
| Living Area | 1,692.0 |
| Lot Area | 5969.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.5% |
| Total ROI | -4.9% |
| Monthly Rent | $4,151 |
| Net Operating Income | $3,834 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$1,978 |
| Gross Rent Multiplier | 19.1 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $4,744 |
| Tax | $1,068 |
| HOA Fees | $0 |
| Insurance | $317 |
| Total Payment | $6,129 |