| Property Detail Name | Property Detail Value |
|---|---|
| Address | 125 Starboard Point, Roswell, GA 30076 |
| Property Type | Townhouse |
| Price | $650,000 |
| Price Change | $0 |
| Tax Assessed Value | $501,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 0.0 |
| Lot Area | 4094.64 |
| Lot Area Unit | SQFT |
| Year Built | 1972 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.0% |
| Monthly Rent | $2,663 |
| Net Operating Income | $2,376 |
| Cap Rate | 4.4% |
| Monthly Cash Flow | -$1,300 |
| Gross Rent Multiplier | 20.3 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,232 |
| Tax | $444 |
| HOA Fees | $92 |
| Insurance | $195 |
| Total Payment | $3,963 |