| Property Detail Name | Property Detail Value |
|---|---|
| Address | 12564 Eckleson St, Cerritos, CA 90703 |
| Property Type | Single Family |
| Price | $1,039,900 |
| Price Change | $0 |
| Tax Assessed Value | $106,991 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 2.0 |
| Living Area | 1,491.0 |
| Lot Area | 5097.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.2% |
| Total ROI | -2.6% |
| Monthly Rent | $4,927 |
| Net Operating Income | $4,580 |
| Cap Rate | 5.3% |
| Monthly Cash Flow | -$1,765 |
| Gross Rent Multiplier | 17.6 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $5,193 |
| Tax | $1,152 |
| HOA Fees | $0 |
| Insurance | $347 |
| Total Payment | $6,692 |