| Property Detail Name | Property Detail Value |
|---|---|
| Address | 12602 Carmel Country Rd Unit 1, San Diego, CA 92130 |
| Property Type | Condo |
| Price | $899,000 |
| Price Change | -$25,999 |
| Tax Assessed Value | $560,848 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 3.0 |
| Living Area | 1,191.0 |
| Lot Area | 0.8800000000000001 |
| Lot Area Unit | ACRES |
| Year Built | 1994 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.3% |
| Total ROI | -7.5% |
| Monthly Rent | $4,040 |
| Net Operating Income | $3,135 |
| Cap Rate | 4.2% |
| Monthly Cash Flow | -$2,438 |
| Gross Rent Multiplier | 18.5 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $4,607 |
| Tax | $966 |
| HOA Fees | $605 |
| Insurance | $300 |
| Total Payment | $6,478 |