| Property Detail Name | Property Detail Value |
|---|---|
| Address | 12720 Bethany Rd #B, Alpharetta, GA 30004 |
| Property Type | Single Family |
| Price | $3,500,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 6.0 |
| Living Area | 8,984.0 |
| Lot Area | 3.51 |
| Lot Area Unit | ACRES |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.2% |
| Monthly Rent | $18,578 |
| Net Operating Income | $17,528 |
| Cap Rate | 6.0% |
| Monthly Cash Flow | -$2,452 |
| Gross Rent Multiplier | 15.7 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $17,588 |
| Tax | $2,392 |
| HOA Fees | $0 |
| Insurance | $1,050 |
| Total Payment | $21,030 |