| Property Detail Name | Property Detail Value |
|---|---|
| Address | 12740 Bethany Rd, Alpharetta, GA 30009 |
| Property Type | Single Family |
| Price | $3,400,000 |
| Price Change | $0 |
| Tax Assessed Value | $230,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 6.0 |
| Living Area | 8,984.0 |
| Lot Area | 1.41 |
| Lot Area Unit | ACRES |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.6% |
| Monthly Rent | $11,000 |
| Net Operating Income | $9,980 |
| Cap Rate | 3.5% |
| Monthly Cash Flow | -$9,428 |
| Gross Rent Multiplier | 25.8 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $17,085 |
| Tax | $2,323 |
| HOA Fees | $0 |
| Insurance | $1,020 |
| Total Payment | $20,428 |