| Property Detail Name | Property Detail Value |
|---|---|
| Address | 128 Mary Ln, Rossville, GA 30741 |
| Property Type | Single Family |
| Price | $274,000 |
| Price Change | -$1,000 |
| Tax Assessed Value | $147,270 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 2,085.0 |
| Lot Area | 0.73 |
| Lot Area Unit | ACRES |
| Year Built | 1961 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 5.9% |
| Monthly Rent | $1,943 |
| Net Operating Income | $1,852 |
| Cap Rate | 8.1% |
| Monthly Cash Flow | $268 |
| Gross Rent Multiplier | 11.8 |
| Debt Service Coverage Ratio | 1.3 |
| Principal and Interest | $1,422 |
| Tax | $162 |
| HOA Fees | $0 |
| Insurance | $91 |
| Total Payment | $1,675 |