Real Estate

1284 Warsaw Rd, Roswell, GA 30076

Property Details for 1284 Warsaw Rd, Roswell, GA 30076

Property Detail Name Property Detail Value
Address 1284 Warsaw Rd, Roswell, GA 30076
Property Type Townhouse
Price $435,000
Price Change -$15,000
Tax Assessed Value $222,200
Non Owner Occupied? Yes
Pre Foreclosure Auction No
Bedrooms 3.0
Bathrooms 3.0
Living Area 1,742.0
Lot Area 1781.604
Lot Area Unit SQFT
Year Built 1980

Financial Summary for 1284 Warsaw Rd, Roswell, GA 30076

Financial Metric Name Financial Metric Value
Cash on Cash Return -5.8%
Monthly Rent $2,240
Net Operating Income $2,084
Cap Rate 5.7%
Monthly Cash Flow -$419
Gross Rent Multiplier 16.2
Debt Service Coverage Ratio 0.9
Principal and Interest $2,206
Tax $297
HOA Fees $25
Insurance $131
Total Payment $2,659