Property Detail Name | Property Detail Value |
---|---|
Address | 1284 Warsaw Rd, Roswell, GA 30076 |
Property Type | Townhouse |
Price | $435,000 |
Price Change | -$15,000 |
Tax Assessed Value | $222,200 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 3.0 |
Bathrooms | 3.0 |
Living Area | 1,742.0 |
Lot Area | 1781.604 |
Lot Area Unit | SQFT |
Year Built | 1980 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -5.8% |
Monthly Rent | $2,240 |
Net Operating Income | $2,084 |
Cap Rate | 5.7% |
Monthly Cash Flow | -$419 |
Gross Rent Multiplier | 16.2 |
Debt Service Coverage Ratio | 0.9 |
Principal and Interest | $2,206 |
Tax | $297 |
HOA Fees | $25 |
Insurance | $131 |
Total Payment | $2,659 |