| Property Detail Name | Property Detail Value |
|---|---|
| Address | 13 S Hilton St, Baltimore, MD 21229 |
| Property Type | Townhouse |
| Price | $219,900 |
| Price Change | $0 |
| Tax Assessed Value | $17,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 3.0 |
| Living Area | 1,803.0 |
| Lot Area | 1306.8 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 8.6% |
| Total ROI | 17.4% |
| Monthly Rent | $2,204 |
| Net Operating Income | $1,881 |
| Cap Rate | 10.3% |
| Monthly Cash Flow | $314 |
| Gross Rent Multiplier | 8.3 |
| Debt Service Coverage Ratio | 1.6 |
| Principal and Interest | $1,156 |
| Tax | $411 |
| HOA Fees | $250 |
| Insurance | $73 |
| Total Payment | $1,890 |