Property Detail Name | Property Detail Value |
---|---|
Address | 13038 Deerfield Pkwy #3A, Alpharetta, GA 30004 |
Property Type | Townhouse |
Price | $499,900 |
Price Change | -$15,100 |
Tax Assessed Value | $0 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 3.0 |
Bathrooms | 3.0 |
Living Area | 1,728.0 |
Lot Area | 0.0 |
Lot Area Unit | SQFT |
Year Built | 2023 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -5.3% |
Monthly Rent | $2,838 |
Net Operating Income | $2,438 |
Cap Rate | 5.9% |
Monthly Cash Flow | -$440 |
Gross Rent Multiplier | 14.7 |
Debt Service Coverage Ratio | 1.0 |
Principal and Interest | $2,536 |
Tax | $342 |
HOA Fees | $250 |
Insurance | $150 |
Total Payment | $3,278 |