| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1315 Creek Vista Dr, Cumming, GA 30041 |
| Property Type | Single Family |
| Price | $565,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,967.0 |
| Lot Area | 8712.0 |
| Lot Area Unit | SQFT |
| Year Built | 2012 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.1% |
| Monthly Rent | $2,540 |
| Net Operating Income | $2,135 |
| Cap Rate | 4.5% |
| Monthly Cash Flow | -$1,042 |
| Gross Rent Multiplier | 18.5 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $2,866 |
| Tax | $311 |
| HOA Fees | $235 |
| Insurance | $170 |
| Total Payment | $3,582 |