| Property Detail Name | Property Detail Value |
|---|---|
| Address | 13263 Kemper Rd, Milton, GA 30004 |
| Property Type | Townhouse |
| Price | $499,900 |
| Price Change | $0 |
| Tax Assessed Value | $447,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,212.0 |
| Lot Area | 1393.92 |
| Lot Area Unit | SQFT |
| Year Built | 2013 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.1% |
| Monthly Rent | $2,761 |
| Net Operating Income | $2,286 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$592 |
| Gross Rent Multiplier | 15.1 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,536 |
| Tax | $342 |
| HOA Fees | $325 |
| Insurance | $150 |
| Total Payment | $3,353 |