| Property Detail Name | Property Detail Value |
|---|---|
| Address | 13268 Sundance Ave, San Diego, CA 92129 |
| Property Type | Single Family |
| Price | $1,649,000 |
| Price Change | $0 |
| Tax Assessed Value | $235,648 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5 |
| Bathrooms | 4.0 |
| Living Area | 2,692.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.0% |
| Total ROI | -12.2% |
| Monthly Rent | $5,019 |
| Net Operating Income | $4,469 |
| Cap Rate | 3.3% |
| Monthly Cash Flow | -$5,212 |
| Gross Rent Multiplier | 27.4 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $7,909 |
| Tax | $1,772 |
| HOA Fees | $0 |
| Insurance | $550 |
| Total Payment | $10,231 |