Property Detail Name | Property Detail Value |
---|---|
Address | 13377 Canary Ln, Milton, GA 30004 |
Property Type | Townhouse |
Price | $527,500 |
Price Change | -$2,500 |
Tax Assessed Value | $479,200 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 3.0 |
Bathrooms | 3.0 |
Living Area | 1,859.0 |
Lot Area | 2613.6 |
Lot Area Unit | SQFT |
Year Built | 2015 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -8.8% |
Monthly Rent | $2,643 |
Net Operating Income | $2,260 |
Cap Rate | 5.1% |
Monthly Cash Flow | -$776 |
Gross Rent Multiplier | 16.6 |
Debt Service Coverage Ratio | 0.8 |
Principal and Interest | $2,676 |
Tax | $360 |
HOA Fees | $225 |
Insurance | $158 |
Total Payment | $3,419 |