| Property Detail Name | Property Detail Value |
|---|---|
| Address | 13385 Bishops Ct, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $1,725,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,166,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 4,848.0 |
| Lot Area | 1.61 |
| Lot Area Unit | ACRES |
| Year Built | 2021 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.0% |
| Monthly Rent | $6,743 |
| Net Operating Income | $6,100 |
| Cap Rate | 4.2% |
| Monthly Cash Flow | -$3,747 |
| Gross Rent Multiplier | 21.3 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $8,668 |
| Tax | $1,179 |
| HOA Fees | $125 |
| Insurance | $518 |
| Total Payment | $10,490 |