| Property Detail Name | Property Detail Value |
|---|---|
| Address | 13586 Weycroft Cir, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $635,000 |
| Price Change | -$14,000 |
| Tax Assessed Value | $526,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,080.0 |
| Lot Area | 10715.76 |
| Lot Area Unit | SQFT |
| Year Built | 2000 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.4% |
| Monthly Rent | $3,361 |
| Net Operating Income | $3,124 |
| Cap Rate | 5.9% |
| Monthly Cash Flow | -$464 |
| Gross Rent Multiplier | 15.7 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $3,154 |
| Tax | $434 |
| HOA Fees | $46 |
| Insurance | $191 |
| Total Payment | $3,825 |