| Property Detail Name | Property Detail Value |
|---|---|
| Address | 137 Beech St, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $300,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $228,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 1.0 |
| Bathrooms | 1.0 |
| Living Area | 0.0 |
| Lot Area | 0.45999999999999996 |
| Lot Area Unit | ACRES |
| Year Built | 1949 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.6% |
| Monthly Rent | $1,535 |
| Net Operating Income | $1,445 |
| Cap Rate | 5.8% |
| Monthly Cash Flow | -$282 |
| Gross Rent Multiplier | 16.3 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $1,522 |
| Tax | $205 |
| HOA Fees | $0 |
| Insurance | $90 |
| Total Payment | $1,817 |