| Property Detail Name | Property Detail Value |
|---|---|
| Address | 140 Jilstone Ct, Johns Creek, GA 30097 |
| Property Type | Single Family |
| Price | $799,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $624,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 3,220.0 |
| Lot Area | 0.38 |
| Lot Area Unit | ACRES |
| Year Built | 1998 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.2% |
| Monthly Rent | $3,601 |
| Net Operating Income | $3,141 |
| Cap Rate | 4.7% |
| Monthly Cash Flow | -$1,495 |
| Gross Rent Multiplier | 18.5 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $4,063 |
| Tax | $573 |
| HOA Fees | $208 |
| Insurance | $252 |
| Total Payment | $5,096 |