Property Detail Name | Property Detail Value |
---|---|
Address | 1406 Calvert Ln, Johns Creek, GA 30097 |
Property Type | Single Family |
Price | $820,000 |
Price Change | $0 |
Tax Assessed Value | $793,800 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 4.0 |
Bathrooms | 4.0 |
Living Area | 0.0 |
Lot Area | 4443.12 |
Lot Area Unit | SQFT |
Year Built | 2021 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -12.5% |
Monthly Rent | $3,448 |
Net Operating Income | $2,927 |
Cap Rate | 4.3% |
Monthly Cash Flow | -$1,706 |
Gross Rent Multiplier | 19.8 |
Debt Service Coverage Ratio | 0.7 |
Principal and Interest | $4,073 |
Tax | $560 |
HOA Fees | $275 |
Insurance | $246 |
Total Payment | $5,154 |