| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1409 S Pacific St, Oceanside, CA 92054 |
| Property Type | Single Family |
| Price | $6,498,800 |
| Price Change | $548,800 |
| Tax Assessed Value | $5,097,960 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 9 |
| Bathrooms | 5.0 |
| Living Area | 3,881.0 |
| Lot Area | 3920.4 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -33.5% |
| Total ROI | -24.7% |
| Monthly Rent | $6,224 |
| Net Operating Income | $4,058 |
| Cap Rate | 0.7% |
| Monthly Cash Flow | -$36,302 |
| Gross Rent Multiplier | 87.0 |
| Debt Service Coverage Ratio | 0.1 |
| Principal and Interest | $33,376 |
| Tax | $6,984 |
| HOA Fees | $0 |
| Insurance | $2,166 |
| Total Payment | $42,526 |