| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1424 Dellwood Ave, Baltimore, MD 21211 |
| Property Type | Single Family |
| Price | $399,900 |
| Price Change | -$20,000 |
| Tax Assessed Value | $240,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 2.0 |
| Living Area | 1,136.0 |
| Lot Area | 6100.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.0% |
| Total ROI | 0.4% |
| Monthly Rent | $2,419 |
| Net Operating Income | $2,286 |
| Cap Rate | 6.9% |
| Monthly Cash Flow | -$536 |
| Gross Rent Multiplier | 13.8 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,075 |
| Tax | $747 |
| HOA Fees | $0 |
| Insurance | $133 |
| Total Payment | $2,955 |