| Property Detail Name | Property Detail Value |
|---|---|
| Address | 14245 Thompson Rd, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $2,150,000 |
| Price Change | -$100,000 |
| Tax Assessed Value | $428,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 3,800.0 |
| Lot Area | 3.59 |
| Lot Area Unit | ACRES |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -18.1% |
| Monthly Rent | $6,416 |
| Net Operating Income | $5,771 |
| Cap Rate | 3.2% |
| Monthly Cash Flow | -$6,502 |
| Gross Rent Multiplier | 27.9 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $10,804 |
| Tax | $1,469 |
| HOA Fees | $0 |
| Insurance | $645 |
| Total Payment | $12,918 |