| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1427 Alexander St APT 201, Honolulu, HI 96822 |
| Property Type | Condo |
| Price | $380,000 |
| Price Change | $0 |
| Tax Assessed Value | $409,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 1.0 |
| Living Area | 717.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.7% |
| Monthly Rent | $2,281 |
| Net Operating Income | $1,296 |
| Cap Rate | 4.1% |
| Monthly Cash Flow | -$741 |
| Gross Rent Multiplier | 13.9 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $1,948 |
| Tax | $89 |
| HOA Fees | $858 |
| Insurance | $127 |
| Total Payment | $3,022 |