| Property Detail Name | Property Detail Value |
|---|---|
| Address | 143 Beech St, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $425,800 |
| Price Change | $0 |
| Tax Assessed Value | $490,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,602.0 |
| Lot Area | 0.54 |
| Lot Area Unit | ACRES |
| Year Built | 1996 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.7% |
| Monthly Rent | $2,242 |
| Net Operating Income | $2,114 |
| Cap Rate | 6.0% |
| Monthly Cash Flow | -$330 |
| Gross Rent Multiplier | 15.8 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,153 |
| Tax | $291 |
| HOA Fees | $0 |
| Insurance | $128 |
| Total Payment | $2,572 |