| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1435 Hampton Oaks Dr, Alpharetta, GA 30004 |
| Property Type | Townhouse |
| Price | $562,500 |
| Price Change | -$2,500 |
| Tax Assessed Value | $507,120 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 2,369.0 |
| Lot Area | 3049.2 |
| Lot Area Unit | SQFT |
| Year Built | 2016 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.5% |
| Monthly Rent | $3,015 |
| Net Operating Income | $2,651 |
| Cap Rate | 5.7% |
| Monthly Cash Flow | -$511 |
| Gross Rent Multiplier | 15.5 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,853 |
| Tax | $309 |
| HOA Fees | $195 |
| Insurance | $169 |
| Total Payment | $3,526 |