| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1437 Mason St, San Francisco, CA 94133 |
| Property Type | Multi Family |
| Price | $1,150,000 |
| Price Change | -$238,000 |
| Tax Assessed Value | $217,636 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 8.0 |
| Living Area | 1,330.0 |
| Lot Area | 2750.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 6.4% |
| Total ROI | 13.5% |
| Monthly Rent | $8,500 |
| Net Operating Income | $8,165 |
| Cap Rate | 8.5% |
| Monthly Cash Flow | $1,227 |
| Gross Rent Multiplier | 11.3 |
| Debt Service Coverage Ratio | 1.4 |
| Principal and Interest | $5,808 |
| Tax | $1,130 |
| HOA Fees | $0 |
| Insurance | $335 |
| Total Payment | $7,273 |