| Property Detail Name | Property Detail Value |
|---|---|
| Address | 14440 Cogburn Rd, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $870,000 |
| Price Change | -$27,000 |
| Tax Assessed Value | $318,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 4,037.0 |
| Lot Area | 1.18 |
| Lot Area Unit | ACRES |
| Year Built | 2011 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -2.4% |
| Monthly Rent | $4,823 |
| Net Operating Income | $4,562 |
| Cap Rate | 6.3% |
| Monthly Cash Flow | -$354 |
| Gross Rent Multiplier | 15.0 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $4,322 |
| Tax | $594 |
| HOA Fees | $0 |
| Insurance | $261 |
| Total Payment | $5,177 |