| Property Detail Name | Property Detail Value |
|---|---|
| Address | 145 Gainford Ct, Johns Creek, GA 30097 |
| Property Type | Single Family |
| Price | $665,000 |
| Price Change | $0 |
| Tax Assessed Value | $466,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,292.0 |
| Lot Area | 10454.4 |
| Lot Area Unit | SQFT |
| Year Built | 1994 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.8% |
| Monthly Rent | $2,936 |
| Net Operating Income | $2,667 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$1,090 |
| Gross Rent Multiplier | 18.9 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,303 |
| Tax | $454 |
| HOA Fees | $69 |
| Insurance | $200 |
| Total Payment | $4,026 |