| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1454 La Plaza Dr, San Marcos, CA 92078 |
| Property Type | Single Family |
| Price | $1,938,000 |
| Price Change | $0 |
| Tax Assessed Value | $876,575 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 2.0 |
| Living Area | 2,046.0 |
| Lot Area | 0.26 |
| Lot Area Unit | ACRES |
| Year Built | 1971 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -21.6% |
| Total ROI | -14.8% |
| Monthly Rent | $5,043 |
| Net Operating Income | $4,397 |
| Cap Rate | 2.7% |
| Monthly Cash Flow | -$6,981 |
| Gross Rent Multiplier | 32.0 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $9,295 |
| Tax | $2,083 |
| HOA Fees | $0 |
| Insurance | $646 |
| Total Payment | $12,024 |