| Property Detail Name | Property Detail Value |
|---|---|
| Address | 7715 Lenox Trace Dr, Hixson, TN 37343 |
| Property Type | Townhouse |
| Price | $429,000 |
| Price Change | $5,000 |
| Tax Assessed Value | $276,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,987.0 |
| Lot Area | 5227.2 |
| Lot Area Unit | SQFT |
| Year Built | 2012 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.2% |
| Monthly Rent | $2,096 |
| Net Operating Income | $1,892 |
| Cap Rate | 5.3% |
| Monthly Cash Flow | -$444 |
| Gross Rent Multiplier | 17.1 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,118 |
| Tax | $218 |
| HOA Fees | $75 |
| Insurance | $129 |
| Total Payment | $2,540 |