| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1460 Faircrest Ln, Alpharetta, GA 30004 |
| Property Type | Townhouse |
| Price | $464,400 |
| Price Change | -$600 |
| Tax Assessed Value | $411,960 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,828.0 |
| Lot Area | 3049.2 |
| Lot Area Unit | SQFT |
| Year Built | 2011 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.1% |
| Monthly Rent | $2,459 |
| Net Operating Income | $2,065 |
| Cap Rate | 5.3% |
| Monthly Cash Flow | -$546 |
| Gross Rent Multiplier | 15.7 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,356 |
| Tax | $255 |
| HOA Fees | $255 |
| Insurance | $139 |
| Total Payment | $3,005 |