| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1470 Harburn Ct, Cumming, GA 30041 |
| Property Type | Single Family |
| Price | $765,000 |
| Price Change | -$5,000 |
| Tax Assessed Value | $605,370 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 3,119.0 |
| Lot Area | 0.47000000000000003 |
| Lot Area Unit | ACRES |
| Year Built | 2001 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.1% |
| Monthly Rent | $3,132 |
| Net Operating Income | $2,802 |
| Cap Rate | 4.4% |
| Monthly Cash Flow | -$1,419 |
| Gross Rent Multiplier | 20.4 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,800 |
| Tax | $421 |
| HOA Fees | $100 |
| Insurance | $230 |
| Total Payment | $4,551 |