| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1486 Willow Bnd, Woodstock, GA 30188 |
| Property Type | Single Family |
| Price | $499,900 |
| Price Change | $0 |
| Tax Assessed Value | $440,850 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 0.0 |
| Lot Area | 0.404 |
| Lot Area Unit | ACRES |
| Year Built | 1989 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.2% |
| Monthly Rent | $2,693 |
| Net Operating Income | $2,461 |
| Cap Rate | 5.9% |
| Monthly Cash Flow | -$354 |
| Gross Rent Multiplier | 15.5 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,536 |
| Tax | $279 |
| HOA Fees | $82 |
| Insurance | $150 |
| Total Payment | $3,047 |