| Property Detail Name | Property Detail Value |
|---|---|
| Address | 149 W Glaucus St Unit D, Encinitas, CA 92024 |
| Property Type | Condo |
| Price | $675,000 |
| Price Change | -$24,000 |
| Tax Assessed Value | $159,782 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 1 |
| Bathrooms | 1.0 |
| Living Area | 635.0 |
| Lot Area | 1.7389 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.2% |
| Total ROI | -7.5% |
| Monthly Rent | $3,133 |
| Net Operating Income | $2,359 |
| Cap Rate | 4.2% |
| Monthly Cash Flow | -$1,825 |
| Gross Rent Multiplier | 18.0 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,459 |
| Tax | $725 |
| HOA Fees | $549 |
| Insurance | $225 |
| Total Payment | $4,958 |