| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1505 Baltimore Rd, Alexandria, VA 22308 |
| Property Type | Single Family |
| Price | $775,000 |
| Price Change | $0 |
| Tax Assessed Value | $735,670 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 3.0 |
| Living Area | 1,902.0 |
| Lot Area | 10078.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.1% |
| Total ROI | 2.7% |
| Monthly Rent | $4,109 |
| Net Operating Income | $3,851 |
| Cap Rate | 6.0% |
| Monthly Cash Flow | -$658 |
| Gross Rent Multiplier | 15.7 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $3,870 |
| Tax | $639 |
| HOA Fees | $0 |
| Insurance | $258 |
| Total Payment | $4,767 |