| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1374 Baldwin Field Cir, Hixson, TN 37343 |
| Property Type | Single Family |
| Price | $425,000 |
| Price Change | $0 |
| Tax Assessed Value | $282,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,760.0 |
| Lot Area | 9147.6 |
| Lot Area Unit | SQFT |
| Year Built | 2021 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.6% |
| Monthly Rent | $2,296 |
| Net Operating Income | $2,170 |
| Cap Rate | 6.1% |
| Monthly Cash Flow | -$115 |
| Gross Rent Multiplier | 15.4 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,072 |
| Tax | $213 |
| HOA Fees | $0 |
| Insurance | $126 |
| Total Payment | $2,411 |