| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1513 Jones Rd, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $4,425,000 |
| Price Change | $0 |
| Tax Assessed Value | $3,000,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 10.0 |
| Bathrooms | 12.0 |
| Living Area | 17,200.0 |
| Lot Area | 2.36 |
| Lot Area Unit | ACRES |
| Year Built | 2008 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -31.9% |
| Monthly Rent | $3,046 |
| Net Operating Income | $1,718 |
| Cap Rate | 0.5% |
| Monthly Cash Flow | -$23,542 |
| Gross Rent Multiplier | 121.1 |
| Debt Service Coverage Ratio | 0.1 |
| Principal and Interest | $22,236 |
| Tax | $3,024 |
| HOA Fees | $0 |
| Insurance | $1,328 |
| Total Payment | $26,588 |