| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1515 Center St, Oakland, CA 94607 |
| Property Type | Single Family |
| Price | $799,000 |
| Price Change | $0 |
| Tax Assessed Value | $645,241 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5 |
| Bathrooms | 3.0 |
| Living Area | 1,438.0 |
| Lot Area | 1742.4 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.9% |
| Total ROI | 0.5% |
| Monthly Rent | $4,229 |
| Net Operating Income | $3,963 |
| Cap Rate | 6.0% |
| Monthly Cash Flow | -$785 |
| Gross Rent Multiplier | 15.7 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $3,936 |
| Tax | $812 |
| HOA Fees | $0 |
| Insurance | $266 |
| Total Payment | $5,014 |