| Property Detail Name | Property Detail Value |
|---|---|
| Address | 152 Grand Cres, Alpharetta, GA 30009 |
| Property Type | Townhouse |
| Price | $1,700,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,146,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,000.0 |
| Lot Area | 1568.16 |
| Lot Area Unit | SQFT |
| Year Built | 2018 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.0% |
| Monthly Rent | $5,254 |
| Net Operating Income | $4,309 |
| Cap Rate | 3.0% |
| Monthly Cash Flow | -$5,396 |
| Gross Rent Multiplier | 27.0 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $8,543 |
| Tax | $1,162 |
| HOA Fees | $435 |
| Insurance | $510 |
| Total Payment | $10,650 |